Cathy
At 12:16 PM 4/20/1999 -0400, you wrote:
>
>> Could any of you financially astute LBO'ers help me
>> out with this one.
>
>Probably not but I'll give it a shot.
>
>> . . . The way it is used by this corporation is the
>following:
>>
>> a $20 million capital asset with a life of 40 years,
>calculating the Net
>Present Value over 10 years with a discount rate of 8%. The
>result, they
>say is approximately ($11,730,000). There are two blips: in the
>second year
>a smaller capital investment of $500,000 and a third year
>one-time payment
>of $100,000. >
>
>It sounds like the $11 mill refers to the net present value of
>in-go and out-go over the first ten years. To calculate this you
>need to know at least three things: the stream of income from
>the asset, the expenses associated with earning this income, and
>the depreciation of the asset. You have not supplied enough
>information to do the problem. You speak of two "blips", but you
>do not state the counter-factual to the blips -- the 'normal'
>in-go, out-go, and depreciation.
>
>If you take the $11.73 mill, the ten year period, the discount
>rate, and the "blips" as given, then by some numerical method you
>might be able to solve for the net for each of the ten years.
>This doesn't seem to lend itself to solution by a calculator --
>more likely a program like Mathcad or some financial textbook
>software.
>
>If you know the net for each of the ten years (income less
>expenses less depreciation), abstracting from taxes, then you
>must do is divide the net by the proper discount factor for each
>year, then add them up. The discount factor for a given year is
>(1.08) raised to the power of the year in question (where the
>first year is 'year one') minus one. Thus if the net for year 3
>is $100,000, you need to divide it by 1.08^2 (e.g., year 3 minus
>1 means you square 1.08).
>
>> First, I've tried all sorts of calculations and just do not get
>the $11.7
>mil. I've tried initially depreciating the capital (to approx.
>$15 mil) and
>even tried compounding that depreciation. You can see how
>desperate I am.
>>
>
>If you're trying to replicate the company's number, you need to
>know how they depreciate, along with their numbers for in-go and
>out-go.
>
>mbs
>
>
>